COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Published on August 3, 2015
Exhibit 12.1
| Kimco Realty Corporation and Subsidiaries | ||||
| Computation of Ratio of Earnings to Fixed Charges | ||||
| For the six months ended June 30, 2015 | ||||
| Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees | $ | 170,057,818 | ||
| Add: | ||||
| Interest on indebtedness (excluding capitalized interest) | 118,755,000 | |||
| Amortization of debt related expenses | (5,975,504 | ) | ||
| Portion of rents representative of the interest factor | 4,051,056 | |||
| 286,888,370 | ||||
| Distributed income from equity investees | 119,525,869 | |||
| Pretax earnings from continuing operations, as adjusted | $ | 406,414,239 | ||
| Fixed charges - | ||||
| Interest on indebtedness (including capitalized interest) | $ | 121,179,087 | ||
| Amortization of debt related expenses | (8,332,337 | ) | ||
| Portion of rents representative of the interest factor | 4,051,056 | |||
| Fixed charges | $ | 116,897,806 | ||
| Ratio of earnings to fixed charges | 3.5 | |||