Exhibit 12.1

 

Kimco Realty Corporation and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges
For the six months ended June 30, 2015
       
Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees   $ 170,057,818  
         
Add:        
Interest on indebtedness (excluding capitalized interest)     118,755,000  
Amortization of debt related expenses     (5,975,504 )
Portion of rents representative of the interest factor     4,051,056  
      286,888,370  
         
Distributed income from equity investees     119,525,869  
         
Pretax earnings from continuing operations, as adjusted   $ 406,414,239  
         
Fixed charges -        
Interest on indebtedness (including capitalized interest)   $ 121,179,087  
Amortization of debt related expenses     (8,332,337 )
Portion of rents representative of the interest factor     4,051,056  
         
Fixed charges   $ 116,897,806  
         
Ratio of earnings to fixed charges     3.5