Exhibit 12.2


Kimco Realty Corporation and Subsidiaries

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

For the six months ended June 30, 2008


 

 

 

Pretax earnings from continuing operations before adjustment for minority interests or income loss from equity investees

$

125,974,497 

 

 

 

 

 

 

Add:

 

 

   Interest on indebtedness (excluding capitalized interest)

 

107,814,431 

   Amortization of debt related expenses

 

2,617,889 

   Portion of rents representative of the interest factor

 

3,825,601 

 

 

240,232,418 

 

 

 

Distributed income from equity investees

 

123,354,662 

 

 

 

       Pretax earnings from continuing operations, as adjusted

$

363,587,080 

 

 

 

 

 

 

Combined fixed charges and preferred stock dividends -

 

 

   Interest on indebtedness (including capitalized interest)

$

122,225,471 

   Preferred dividend factor

 

26,160,391 

   Amortization of debt related expenses

 

1,216,450 

   Portion of rents representative of the interest factor

 

3,825,601 

 

 

 

        Combined fixed charges and preferred stock dividends

$

153,427,913 

 

 

 

Ratio of Earnings to Combined Fixed Charges

 

 

   and Preferred Stock Dividends

 

2.4