Published on November 4, 2011
Exhibit 12.1
Kimco Realty Corporation and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges
For the nine months ended September 30, 2011
|
Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees |
$ |
59,282,984 |
|
|
|
|
|
|
|
Add: |
|
|
|
Interest on indebtedness (excluding capitalized interest) |
|
167,083,528 |
|
Amortization of debt related expenses |
|
6,774,448 |
|
Portion of rents representative of the interest factor |
|
6,052,658 |
|
|
239,193,618 |
|
|
|
|
Distributed income from equity investees |
|
108,595,220 |
|
|
|
|
Pretax earnings from continuing operations, as adjusted |
$ |
347,788,838 |
|
|
|
|
|
|
|
Fixed charges - |
|
|
|
Interest on indebtedness (including capitalized interest) |
$ |
173,225,384 |
|
Amortization of debt related expenses |
|
3,435,403 |
|
Portion of rents representative of the interest factor |
|
6,052,658 |
|
|
|
|
Fixed charges |
$ |
182,713,445 |
|
|
|
|
Ratio of earnings to fixed charges |
|
1.90 |