Published on February 27, 2012
Exhibit 12.1
Kimco Realty Corporation and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges
For the twelve months ended, December 31, 2011
|
Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees |
$ |
80,547,857 |
|
|
|
|
Add: |
|
|
|
Interest on indebtedness (excluding capitalized interest) |
|
223,473,216 |
|
Amortization of debt related expenses |
|
9,746,436 |
|
Portion of rents representative of the interest factor |
|
7,983,136 |
|
|
321,750,645 |
|
|
|
|
Distributed income from equity investees |
|
163,047,852 |
|
|
|
|
Pretax earnings from continuing operations, as adjusted |
$ |
484,798,497 |
|
|
|
|
Fixed charges - |
|
|
|
Interest on indebtedness (including capitalized interest) |
$ |
230,554,127 |
|
Amortization of debt related expenses |
|
5,271,946 |
|
Portion of rents representative of the interest factor |
|
7,983,136 |
|
|
|
|
Fixed charges |
$ |
243,809,209 |
|
|
|
|
Ratio of earnings to fixed charges |
|
1.99 |
107