Form: 10-K

Annual report [Section 13 and 15(d), not S-K Item 405]

February 27, 2012

Exhibit 12.1


Kimco Realty Corporation and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

For the twelve months ended, December 31, 2011



Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees

$

80,547,857

 

 

 

Add:

 

 

   Interest on indebtedness (excluding capitalized interest)

 

223,473,216

   Amortization of debt related expenses

 

9,746,436

   Portion of rents representative of the interest factor

 

7,983,136

 

 

321,750,645

 

 

 

Distributed income from equity investees

 

163,047,852

 

 

 

       Pretax earnings from continuing operations, as adjusted

$

484,798,497

 

 

 

Fixed charges -

 

 

   Interest on indebtedness (including capitalized interest)

$

230,554,127

   Amortization of debt related expenses

 

5,271,946

   Portion of rents representative of the interest factor

 

7,983,136

 

 

 

        Fixed charges

$

243,809,209

 

 

 

Ratio of earnings to fixed charges

 

1.99





107