EXHIBIT 12.1
Published on February 27, 2013
Exhibit 12.1
Kimco Realty Corporation and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges
For the year ended December 31, 2012
|
Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees
|
$ | 42,544,588 | ||
|
Add:
|
||||
|
Interest on indebtedness (excluding capitalized interest)
|
229,911,807 | |||
|
Amortization of debt related expenses
|
7,683,550 | |||
|
Portion of rents representative of the interest factor
|
6,946,781 | |||
| 287,086,726 | ||||
|
Distributed income from equity investees
|
194,109,970 | |||
|
Pretax earnings from continuing operations, as adjusted
|
$ | 481,196,696 | ||
|
Fixed charges -
|
||||
|
Interest on indebtedness (including capitalized interest)
|
$ | 231,449,478 | ||
|
Amortization of debt related expenses
|
3,099,218 | |||
|
Portion of rents representative of the interest factor
|
6,946,781 | |||
|
Fixed charges
|
$ | 241,495,477 | ||
|
Ratio of earnings to fixed charges
|
2.0 |
103