Form: 10-Q

Quarterly report [Sections 13 or 15(d)]

November 1, 2013

Exhibit 12.2

Kimco Realty Corporation and Subsidiaries

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

For the nine months ended September 30, 2013

 

 

 

Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees

  $ (14,802,811 )
         
         

Add:

       

Interest on indebtedness (excluding capitalized interest)

    164,129,403  

Amortization of debt related expenses

    5,381,025  

Portion of rents representative of the interest factor

    5,876,374  
      160,583,991  
         

Distributed income from equity investees

    211,361,681  
         

Pretax earnings from continuing operations, as adjusted

  $ 371,945,672  
         
         

Combined fixed charges and preferred stock dividends -

       

Interest on indebtedness (including capitalized interest)

  $ 165,017,374  

Preferred dividend factor

    50,512,085  

Amortization of debt related expenses

    1,918,221  

Portion of rents representative of the interest factor

    5,876,374  
         

Combined fixed charges and preferred stock dividends

  $ 223,324,054  
         

Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

    1.7