EXHIBIT 12.1
Published on July 29, 2016
|
Exhibit 12.1 |
|
Kimco Realty Corporation and Subsidiaries |
|
Computation of Ratio of Earnings to Fixed Charges |
|
For the six months ended June 30, 2016 |
|
(in thousands, except for ratio) |
|
Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees (1) |
$ | 262,854 | ||
|
Add: |
||||
|
Interest on indebtedness (excluding capitalized interest) |
104,537 | |||
|
Amortization of debt premiums, discounts and capitalized expenses |
6,934 | |||
|
Amortization of capitalized interest |
2,432 | |||
|
Portion of rents representative of the interest factor |
3,690 | |||
| 380,447 | ||||
|
Distributed income from equity investees |
54,029 | |||
|
Pretax earnings from continuing operations, as adjusted |
$ | 434,476 | ||
|
Fixed charges - |
||||
|
Interest on indebtedness (excluding capitalized interest) |
$ | 104,537 | ||
|
Capitalized interest |
3,762 | |||
|
Amortization of debt premiums, discounts and capitalized expenses |
6,934 | |||
|
Portion of rents representative of the interest factor |
3,690 | |||
|
Fixed charges |
$ | 118,923 | ||
|
Ratio of earnings to fixed charges |
3.7 |
|
(1) Includes an aggregate gain on liquidation of real estate joint venture interests of $136.0 million. |