Kimco Realty Corporation Announces 17.2 Percent Increase in FFO Per Share for Full Year 2007
NEW HYDE PARK, N.Y.--(BUSINESS WIRE)--
Kimco Realty Corporation (NYSE: KIM) reported results for the quarter and year ending December 31, 2007.
Net income available to common shareholders was $72.1 million for the fourth quarter of 2007 or $0.28 per diluted share compared to $129.0 million or $0.51 per diluted share for the fourth quarter of 2006. The change in net income from the fourth quarter of 2006 is primarily related to lower gains associated with the sale or transfer of operating properties in the fourth quarter of 2007 as compared to 2006 as well as an increase in depreciation expense due to net acquisition activity. For the full year 2007, net income available to common shareholders was $423.2 million or $1.65 per diluted share compared to $416.6 million or $1.70 per diluted share for the full year 2006.
Funds from operations (FFO), a widely accepted supplemental measure of REIT performance, was $136.2 million for the fourth quarter 2007 compared to $147.8 million in the same period a year ago. FFO per diluted share was $0.53 for the fourth quarter of 2007 compared to $0.58 in the fourth quarter of 2006. Strong property operating results in the fourth quarter of 2007 were primarily offset by lower promoted income and other transactional activity. For the full year 2007, FFO increased by 23.1 percent to $669.8 million from $544.3 million in 2006 and FFO per diluted share grew 17.2 percent to $2.59 from $2.21 in 2006. A reconciliation of net income to FFO is provided in the attached tables.
Highlights for the fourth quarter 2007:
-- Achieved growth in same-store net operating income for the
quarter of 4.1 percent;
-- Posted year-end occupancy of 96.3 percent in the shopping
center portfolio at the end of 2007, a 60 basis point increase
from the same period a year ago and a record high for the
company;
-- Recognized $5.2 million of promoted income upon the sale of
four assets from Kimco Retail Opportunity Portfolio (KROP)
during the quarter;
-- Recognized $9.1 million, net of tax, from its investment in
Albertson's; and
-- Established a new U.S. $1.5 billion, 4 year revolving credit
facility, maturing October 2011, at an interest rate reduction
of 7.5 basis points, replacing the company's previous $850
million revolving credit facility.
Highlights for 2007:
-- Increased 2007 FFO per diluted share by 17.2 percent over 2006
FFO per diluted share;
-- Averaged growth in same-store net operating income of 4.5
percent over the past eight quarters;
-- Increased the FFO contribution from investment management
programs by over $57 million or 44 percent from 2006;
-- Recognized $39.3 million of promoted income upon the sale of
21 assets from KROP;
-- Significantly increased market position in Mexico with the
acquisition of 50 new properties or development projects
totaling 5.4 million square feet for $332 million;
-- Entered market in Chile with a new joint venture and
acquisition of four shopping centers;
-- Acquired 81 shopping centers totaling 8.8 million square feet
for $2.3 billion;
-- Disposed of 55 shopping centers totaling 6.1 million square
feet for $891 million;
-- Recognized $57.2 million of income from preferred equity
investments, including approximately $24 million in residual
participation from the sale or re-financing of 18 investments;
-- Recognized $75.5 million, net of tax, from investment in
Albertson's;
-- Completed an offering of $300 million, 5.70 percent senior
unsecured notes;
-- Completed a $460 million preferred stock offering; and
-- Increased the amount of the company's various credit
facilities by $650 million.
Capital Structure
During the quarter, Kimco raised $460 million through the issuance of a 7.75 percent perpetual preferred equity offering. Additionally, the company's U.S. line of credit was renewed for an additional four years plus a one year option and increased from $850 million to $1.5 billion with a reduction in spread of 7.5 basis points.
As of February 6, 2008, the company has approximately $1.4 billion of immediate liquidity available through its various credit facilities.
Portfolio Activity
Kimco's shopping center portfolio includes 886 operating properties: 809 in the United States and Puerto Rico, 39 in Canada, 34 in Mexico and four in Chile as well as 60 development properties: 36 in the United States and 24 in Mexico. Same-store growth in net operating income in the U.S. portfolio was 4.1 percent for the quarter. Same-store growth has averaged 4.5 percent over the past eight quarters and topped 4.0 percent every quarter in the past two years.
For the quarter, the company signed a total of 368 leases totaling 1.2 million square feet in its shopping center holdings: 135 new leases for 517,000 square feet and 233 lease renewals for 691,000 square feet. In the U.S. portfolio, Kimco signed 95 new leases for 454,000 square feet and 165 lease renewals for 611,000 square feet. On new leases signed for the same space in U.S., the average increase in contractual base rent was approximately 23.7 percent on a cash basis for the quarter.
Occupancy at the end of 2007 was 96.3 percent, the highest on record for the company. Leasing results for the year were strong with 727 new leases signed totaling 1.9 million square feet as well as 894 lease renewals for 3.2 million square feet. On new leases signed for the same space in U.S., the average increase in contractual base rent for the year was approximately 19 percent on a cash basis.
During the quarter, Kimco acquired one shopping center in Cancun, Mexico for $45.2 million and four land parcels for current development projects totaling $31.5 million. The company also acquired an additional 35 percent interest in Magnocentro 26, an ICSC award winning project located in Mexico City, Mexico for $17.1 million, bringing its total interest in this center to 50 percent. Additionally, the company acquired nine new sites in its industrial portfolio with American Industries totaling approximately $50 million.
During the year, the company acquired operating properties or development properties in Mexico of approximately $332 million. Kimco plans to continue its expansion in Mexico as well as Chile, Brazil and other Latin American countries in 2008.
Kimco Investment Management Programs
Fees from Kimco's investment management business were $11.4 million in the fourth quarter of 2007 including $9.1 million in management fees, $0.8 million in transaction based fees and $1.5 million in other ongoing fees, excluding promoted income.
During the year, Kimco increased the FFO contribution from its investment management programs by approximately $57.3 million, an increase of almost 44 percent over the prior year. At year end, the company had 344 properties in investment management funds with 14 institutional partners, including its newest joint venture with SEB Immobilien-Investment GmbH established in 2007.
Kimco Developers, Inc. (KDI)
Kimco Developers, Inc. recognized $11.3 million in gains, net of tax, excluding an adjustment for property valuation of $5.1 million. During the quarter, KDI sold: Treasure Valley Marketplace in Nampa, Idaho, a 691,000 square foot shopping center anchored by Target, Costco, Kohl's and Best Buy, and Pablo Creek East, a 320,000 square foot shopping anchored by Target, Michaels and OfficeMax. Total proceeds from these and other outparcel sales were $125 million.
Kimco Capital Services (KCS)
Preferred Equity Investments
Kimco currently has approximately $485 million invested in 266 properties in its preferred equity program, 165 properties in the U.S. and 101 properties in Canada. During the quarter, the company recognized a total of $8.5 million of income from preferred equity investments with residual profit participation of $0.3 million. The company also invested in five new preferred equity properties in the U.S. totaling $9.0 million during the quarter.
For 2007, Kimco committed $138.5 million in 63 new investments, 46 in the U.S. and 17 in Canada. Throughout 2007, the company received approximately $24 million in residual participation from the sale or refinancing of 18 investments.
Retailer Services & Kimco Select (KSI)
Retailer Services, Kimco's business which provides capital to retailers and other enterprises with significant real estate holdings and Kimco Select, which invests opportunistically with select operating partners, recognized income of $9.3 million during the quarter after a reserve against two investments totaling approximately $5.5 million. Income from Retailer Services included approximately $4.7 million in recurring income.
Kimco Select realized approximately $15.8 million during the quarter including recurring income of $8.2 million. Recurring income included $5.5 million from its investment in InTown Suites and the portfolio of net leased properties. KSI also realized $6.7 million from the sale of One Financial Place, an office building located in Chicago, Ill.
Subsequent to the quarter close, the company agreed to invest A$200 million in Valad Property Group (ASX: VPG) in the form of a convertible note issued by Valad. The note is convertible anytime into Valad securities at the price of A$1.33. Interest of 9.5% is payable semi-annually in arrears. If not converted, the note is repayable by Valad after year five and Valad has the right to extend the repayment date by 18 months, subject to certain coupon and conversion price resets.
Portfolio Overview
As of year end December 31, 2007, Kimco owned equity interests in 1,973 properties in the United States, Puerto Rico, Canada, Mexico and Chile totaling 183 million square feet as follows: 415 consolidated shopping centers, 344 shopping centers in investment management programs and 127 other joint venture shopping centers, 60 development properties that together total 946 centers and 144 million square feet. Also included in the 1,973 total are 266 preferred equity investments and 761 other real estate related investments all of which aggregate approximately 39 million square feet.
At year end, the company had interests in 147 properties totaling 17.6 million square feet in Canada comprised of 39 shopping centers, 101 preferred equity investments and 7 other real estate related investments. In Mexico, the company owned interests in 140 properties totaling 20.8 million square feet comprised of 34 shopping centers, 24 properties under development and 82 other real estate investments. The company also has investments in four shopping centers in Chile.
2008 Guidance
-- FFO: $2.70 - $2.78 per diluted share;
-- The following are estimates of FFO contribution before
corporate interest, preferred dividends and overhead costs:
-- $690 - $700 million from the in-place shopping center
portfolio, net of joint venture interest expense;
-- 2007 comparable result: $645 million
-- $40 - $42 million from recurring funds management fees;
-- $25- $30 million gains on sales, net of tax, from KDI
-- $110 - $125 million in recurring income from in-place
investments in KCS, net of joint venture interest expense;
-- 2007 comparable result: $85 million
-- $205 - $215 million from new business activities and other
transaction related events, including new shopping center
acquisitions, transaction related fees and promoted income
from investment management programs, residual
participation from preferred equity, and other
transactions from Kimco Select and Retailer Services;
-- 2007 transaction related income: $220 million
-- Growth in same-store net operating income of approximately 4.0
percent;
-- In-place interest, preferred dividend and G & A expenses for
the year of approximately $350 - $360 million;
Conference Call and Supplemental Materials
The company will hold its quarterly conference call today, Wednesday, February 6 at 11:00 a.m. Eastern Time. The call will include a review of the company's fourth quarter 2007 performance as well as a discussion of the company's strategy and expectations for the future.
To participate, dial 1-866-293-8968. A replay will be available for one week by dialing 1-888-203-1112; the Conference ID will be 2413694. Access to the live call and a replay will be available through the company's website at www.kimcorealty.com under "Investor Relations: Presentations."
About Kimco
Kimco Realty Corporation, a real estate investment trust (REIT), owns and operates the nation's largest portfolio of neighborhood and community shopping centers. As of December 31, 2007, the company owned interests in 1,973 properties comprising 183 million square feet of leasable space across 45 states, Puerto Rico, Canada, Mexico and Chile. Publicly traded on the NYSE under the symbol KIM and included in the S&P 500 Index, the company has specialized in shopping center acquisitions, development and management for 50 years. For further information, visit the company's web site at www.kimcorealty.com.
Safe Harbor Statement
The statements in this release state the company's and management's hopes, intentions, beliefs, expectations or projections of the future and are forward-looking statements. It is important to note that the company's actual results could differ materially from those projected in such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, but are not limited to, (i) general economic conditions, (ii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iii) local real estate conditions, (iv) increases in interest rates, and (v) increases in operating costs and real estate taxes. Additional information concerning factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the company's SEC filings, including but not limited to the company's report on Form 10-K for the year ended December 31, 2006. Copies of each filing may be obtained from the company or the Securities & Exchange Commission.
The company refers you to the documents filed by the company from time to time with the Securities and Exchange Commission, specifically the section titled "Risk Factors" in the company's Annual Report on Form 10-K for the year ended December 31, 2006, as may be updated or supplemented in the company's Form 10-Q filings, which discuss these and other factors that could adversely affect the company's results.
KIMCO REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income
(in thousands, except per share data)
(unaudited)
Three Months Ended Year Ended
December 31, December 31,
2007 2006 2007 2006
--------- --------- ---------- ----------
Revenues from
Rental Properties $179,726 $155,678 $ 681,553 $ 587,547
--------- --------- ---------- ----------
Rental Property
Expenses:
Rent 3,120 2,888 12,131 11,531
Real Estate
Taxes 24,071 19,259 83,571 74,607
Operating and
Maintenance 24,829 20,426 90,013 72,701
--------- --------- ---------- ----------
52,020 42,573 185,715 158,839
--------- --------- ---------- ----------
Net Operating
Income 127,706 113,105 495,838 428,708
Income from Other
Real Estate
Investments 11,709 16,123 78,524 77,062
Mortgage Financing
Income 2,388 3,058 14,197 18,816
Management and
Other Fee Income 11,358 11,130 54,844 40,684
Depreciation and
Amortization (53,385) (41,242) (189,650) (139,263)
--------- --------- ---------- ----------
99,776 102,174 453,753 426,007
Interest,
Dividends and
Other Investment
Income 310 17,369 30,951 55,822
Other
(Expense)/Income,
Net (4,636) 882 (10,590) 8,928
Interest Expense (55,857) (44,987) (213,674) (170,677)
General and
Administrative
Expenses (26,840) (21,425) (103,882) (77,324)
--------- --------- ---------- ----------
12,753 54,013 156,558 242,756
(Provision) /
Benefit for
Income Taxes 11,750 (3,613) 44,490 (4,387)
Equity in Income
of Joint
Ventures, Net 61,679 32,728 173,363 105,525
Minority Interests
in Income, Net (9,704) (6,687) (34,144) (26,166)
Gain on Sale of
Development
Properties, Net
of Tax
of $7,552,
$2,262,
$16,040, and
$12,155,
respectively 11,329 10,281 24,059 25,121
Adjustment of
Property Carrying
Values
Net of Tax of
$3,400, $0,
$3,400, and
$0,
respectively (5,100) - (5,100) -
--------- --------- ---------- ----------
Income from
Continuing
Operations 82,707 86,722 359,226 342,849
--------- --------- ---------- ----------
Discontinued
Operations:
Income from
Discontinued
Operating
Properties 409 3,997 32,773 13,914
Minority
Interests in
(Income)/Loss (77) 19 (5,848) (1,585)
Loss on
Operating
Properties
Held for
Sale/Sold - (608) (1,832) (1,421)
Gain on
Disposition of
Operating
Properties,
Net of Tax - 40,703 5,538 72,042
--------- --------- ---------- ----------
Income from
Discontinued
Operations 332 44,111 30,631 82,950
--------- --------- ---------- ----------
Gain On Transfer
Of Operating
Properties (1) - - - 1,394
Gain On Sale Of
Operating
Properties, Net
Of Tax (1) - 1,066 2,708 1,066
--------- --------- ---------- ----------
- 1,066 2,708 2,460
--------- --------- ---------- ----------
Income before
Extraordinary
Item 83,039 131,899 392,565 428,259
Extraordinary Gain
from Joint
Venture
Investment
Resulting
from Purchase
Price
Allocation,
Net of Income
Tax
of $0, $0,
$36,277, $0
and Minority
Interest - - 50,265 -
--------- --------- ---------- ----------
Net Income 83,039 131,899 442,830 428,259
Preferred
Dividends (10,931) (2,909) (19,659) (11,638)
--------- --------- ---------- ----------
Net Income
Available to
Common
Shareholders $ 72,108 $128,990 $ 423,171 $ 416,621
========= ========= ========== ==========
Weighted Average
Shares:
Basic 252,735 247,752 252,129 239,552
Dilutive
Effect of
Options 4,039 5,965 4,929 5,063
--------- --------- ---------- ----------
Diluted 256,774 253,717 257,058 244,615
========= ========= ========== ==========
Per Common Share:
Income from
Continuing
Operations:
Basic $ 0.28 $ 0.34 $ 1.36 $ 1.39
Diluted $ 0.28 (2)$ 0.33 (2) $ 1.33 (2)$ 1.36 (2)
========= ========= ========== ==========
Net Income:
Basic $ 0.29 $ 0.52 $ 1.68 $ 1.74
========= ========= ========== ==========
Diluted $ 0.28 (2)$ 0.51 (2) $ 1.65 (2)$ 1.70 (2)
========= ========= ========== ==========
(1)Included in the calculation of income from continuing operations
per common share in accordance with sec guidelines.
(2)Reflects the potential dilutive impact if certain units were
converted to common stock at the beginning of the period.
KIMCO REALTY CORPORATION AND SUBSIDIARIES
Funds from Operations
(in thousands, except per share data)
(unaudited)
Three Months Ended Year Ended
December 31, December 31,
2007 2006 2007 2006
--------- --------- --------- ---------
Funds From
Operations
Net Income $ 83,039 $131,899 $442,830 $428,259
Gain on
Disposition of
Operating
Properties,
Net of
Minority
Interests - (40,703) (5,914) (71,776)
Gain on
Disposition of
Joint Venture
Operating
Properties (18,688) (4,107) (44,826) (16,549)
Depreciation
and
Amortization 51,362 42,089 187,779 144,319
Depreciation
and
Amortization -
Real Estate
JV's, Net of
Minority
Interests 31,437 21,562 109,611 71,731
Preferred Stock
Dividends (10,931) (2,909) (19,659) (11,638)
--------- --------- --------- ---------
Funds From
Operations $136,219 $147,831 $669,821 $544,346
========= ========= ========= =========
Weighted Average
Shares for FFO
Calculations:
-Basic 252,735 247,752 252,129 239,552
Units 5,416 6,161 5,766 5,700
Dilutive
Effect of
Options 4,039 5,965 4,929 5,063
--------- --------- --------- ---------
-Diluted 262,190 (1) 259,878 (1) 262,824 (1) 250,315 (1)
========= ========= ========= =========
FFO Per Common
Share - Basic $ 0.54 $ 0.60 $ 2.66 $ 2.27
========= ========= ========= =========
- Diluted $ 0.53 (1) $ 0.58 (1) $ 2.59 (1) $ 2.21 (1)
========= ========= ========= =========
(1) Reflects the potential dilutive impact if certain units were
converted to common stock at the beginning of the period. Funds From
Operations would be increased by $2,418 and $2,410 for the three
months ended December 31, 2007 and 2006, respectively, and $10,083
and $8,587 for the year ended December 31, 2007 and 2006,
respectively.
Pursuant to the definition of Funds from Operations ("FFO") adopted by
the Board of Governors of the National Association of Real Estate
Investment Trusts ("NAREIT"), FFO is calculated by adjusting net
income (loss) (computed in accordance with GAAP), excluding gains
from sales of depreciated property, plus depreciation and
amortization, and after adjustments for unconsolidated partnerships
and joint ventures. Adjustments for unconsolidated partnerships and
joint ventures are calculated to reflect FFO on the same basis.
Given the nature of the Company's business as a real estate owner and
operator, the Company believes that FFO is helpful to investors as a
measure of its operational performance and FFO is a widely recognized
measure in the Company's industry. FFO does not represent cash
generated from operating activities determined in accordance with
GAAP, and should not be considered as an alternative to net cash
flows from operating activities (determined in accordance with GAAP),
as a measure of our liquidity, or as an indicator of our ability to
make cash distributions. In addition, the comparability of the
Company's FFO with the FFO reported by other REITs may be affected by
the differences that exist regarding certain accounting policies
relating to expenditures for repairs and other recurring items.
KIMCO REALTY CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheet
(in thousands, except share information)
(unaudited)
December 31, December 31,
2007 2006
------------ ------------
Assets:
Operating Real Estate, Net of Accumulated
Depreciation
of $977,444 and $806,670, respectively $ 5,203,185 $ 4,156,667
Investments and Advances in Real Estate
Joint Ventures 1,246,917 1,067,918
Real Estate Under Development 1,144,406 1,037,982
Other Real Estate Investments 615,016 451,731
Mortgages and Other Financing Receivables 153,847 162,669
Cash and Cash Equivalents 87,499 345,065
Marketable Securities 212,988 202,659
Accounts and Notes Receivable 88,017 83,418
Other Assets 345,941 361,171
------------ ------------
Total Assets $ 9,097,816 $ 7,869,280
============ ============
Liabilities:
Notes Payable $ 3,131,765 $ 2,748,345
Mortgages Payable 838,736 567,917
Construction Loans Payable 245,914 270,981
Dividends Payable 112,052 93,222
Other Liabilities 426,616 396,614
------------ ------------
Total Liabilities 4,755,083 4,077,079
------------ ------------
Minority Interests 448,159 425,242
------------ ------------
Stockholders' Equity:
Preferred Stock , $1.00 par value,
authorized 3,232,000 and 3,600,000
shares, respectively
Class F Preferred Stock, $1.00 par value,
authorized 700,000 shares
Issued and Outstanding 700,000 shares 700 700
Aggregate Liquidation Preference
$175,000
Class G Preferred Stock, $1.00 par value,
authorized 184,000 shares
Issued and Outstanding 184,000 shares 184 -
Aggregate Liquidation Preference
$460,000
Common Stock, $.01 par value, authorized
750,000,000 and 300,000,000 shares
Issued 253,350,144 and 251,416,749,
respectively
Outstanding 252,803,564 and
250,870,169, respectively 2,528 2,509
Paid-In Capital 3,677,509 3,178,016
Retained Earnings 180,005 140,509
------------ ------------
3,860,926 3,321,734
Accumulated Other Comprehensive Income 33,648 45,225
------------ ------------
Total Stockholders' Equity 3,894,574 3,366,959
------------ ------------
Total Liabilities and Stockholders' Equity $ 9,097,816 $ 7,869,280
============ ============
Reconciliation of Projected Diluted Net Income Per Common Share to
Projected Diluted Funds From Operations Per Common Share
(Unaudited)
Projected Range
Full Year 2008
Low High
------- -------
Projected diluted net income per common share $ 1.67 $ 1.75
Projected depreciation & amortization 0.78 0.83
Projected depreciation & amortization real estate
joint ventures, net of minority interests 0.45 0.50
Gain on disposition of operating properties (0.05) (0.10)
Gain on disposition of joint venture operating
properties, net of minority interests (0.15) (0.20)
------- -------
Projected FFO per diluted common share $ 2.70 $ 2.78
======= =======
Projections involve numerous assumptions such as rental income
(including assumptions on percentage rent), interest rates, tenant
defaults, occupancy rates, foreign currency exchange rates (such as
the US-Canadian rate), selling prices of properties held for
disposition, expenses (including salaries and employee costs),
insurance costs and numerous other factors. Not all of these factors
are determinable at this time and actual results may vary from the
projected results, and may be above or below the range indicated. The
above range represents management's estimate of results based upon
these assumptions as of the date of this press release.
Source: Kimco Realty Corporation
Released February 6, 2008